$313,000
NAL Estimated Property Value9003 Mauna Loa Ln, Houston, TX, 77040
$320,137 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,803 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1072080000195
Lot Number195
SubdivisionRolling Fork
Land UseResidential
Legal DescriptionLT 195 BLK 8 ROLLING FORK SEC 3
Census Tract534205
Assessed Land Value$77,972
Assessed Improvement Value$223,704
Assessment Year2025
About this property
This Home is in a Wooded Established Neighborhood Inside B-8 and Easy Access to 290/290 Downtown and the Airport! Needs Lots of Updating Throughout!! All Bedrooms Up! Added Large Apx 21 x 22 Room Per Seller is most likely not part of the HCAD square footage. 3 Car Detached Garage with WIDE driveway. Lots of Potential. Nice Wooded Lot! Formals Plus Den and Extra Huge Room! Large Utility with Split Half Bath Down. Wet Bar.
Investor Tools
$313,000
Estimated Property Value
$153,588Estimated Mortgage Balance
$159,412Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$320,137
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,217
$301,676
2025
$77,972
$223,704
$301,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,217
$301,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$171,830
No
First
Nov 14, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,588
$174,412
53%
49%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,526/mo
+$700/mo
8.5%
