$494,000
NAL Estimated Property Value9004 Azinger Drive, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1998
Stories2
Garage Spaces1
Land Information
APNR-3377-00A-0120-1
Lot Number12
SubdivisionRidgeview Ranch Addition Phase I (Cpl)
Land UseResidential
Legal DescriptionRIDGEVIEW RANCH ADDITION PHASE I (CPL), BLK A, LOT 12
Census Tract031666
Assessed Land Value$126,500
Assessed Improvement Value$367,500
Assessment Year2025
Investor Tools
$494,000
Estimated Property Value
$266,502Estimated Mortgage Balance
$227,498Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,964 /month
Positive
Cash Flow Estimate:
$988 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
$254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,148
$494,000
2025
$126,500
$367,500
$494,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,148
$494,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage
Conventional
$295,800
No
First
Mar 7, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,502
$227,498
46%
54%
$1,774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,028/mo
+$452/mo
6.0%
