$1,061,000
NAL Estimated Property Value9004 Eagle Vista Ct, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Stainless Steel Appliance(s), Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,669 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01119003130000
Lot Number9
SubdivisionRocky Creek Ranch Sec 3
Land UseResidential
Legal DescriptionLOT 9 BLK A ROCKY CREEK RANCH SEC 3
Census Tract036600
Assessed Land Value$245,677
Assessed Improvement Value$662,303
Assessment Year2025
About this property
Stunning Drees home built in 2015 on .36 acre greenbelt & culdesac lot backing to preserve land.Shows like a model home w/extensive upgrades (apx $150K in upgrades & lot premium). Hardwood floors, gourmet island kitchen overlooking spacious family room. 4 car garage; Master suite, guest bedroom, & home office on the main level. Media room + game room & 2 en suite bedrooms upstairs.Covered terrace w/fireplace overlooks serene private backyard.Community pool/hike & bike trails.Highly ranked Lake Travis ISDRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,061,000
Estimated Property Value
$236,776Estimated Mortgage Balance
$825,176Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,366 /month
Positive
Cash Flow Estimate:
$2,122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,808/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,394
$907,980
2025
$245,677
$662,303
$907,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,394
$907,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$264,900
No
First
Sep 15, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,776
$808,224
77%
22%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$1,739/mo
+$1,281/mo
3.4%
