$544,000
NAL Estimated Property Value9006 Dove Rd, Canyon, TX, 79015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size4.11 acres
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-014-2500-0100
Lot Number7
SubdivisionDove Landing # 1
Land UseResidential
Legal DescriptionDOVE LANDING # 1, LOT 007, BLK 0001, 4.1100 ACRES
Census Tract021708
Assessed Land Value$37,000
Assessed Improvement Value$396,042
Assessment Year2025
About this property
Canyon property on over 4 acres. This property has 4 bedooms with 2.5 baths and second living area that could be an office or formal dining room. The 4th bedroom is isolated with an exterior door and murphy bed. The horse barn is ~ 30x46 with electricity and water. This property includes lights for a possible arena or riding area. Per the seller, the roof was replaced in Dec of 2025, new windows in 2015, new HVAC in 2020, and a newer well pump. Don't miss the chance to own this horse property just minutes from town.
Investor Tools
$544,000
Estimated Property Value
$114,582Estimated Mortgage Balance
$429,418Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,294 /month
Positive
Cash Flow Estimate:
$1,098 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$433,042
2025
$37,000
$396,042
$433,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,948
$433,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank
Conventional
$129,500
No
First
Jul 6, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,582
$429,418
78%
21%
$777/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$777/mo
+$545/mo
2.9%
