$131,651
NAL Estimated Property Value9007 Gaylord Dr Apt 30, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1978
Stories1
Land Information
APN1141880060008
SubdivisionMemorial Grove
Land UseResidential
Legal DescriptionTH 30 BLDG F .0054 INT COMMON LAND & ELE MEMORIAL GROVE CONDO
Census Tract430500
Assessed Land Value$25,014
Assessed Improvement Value$106,637
Assessment Year2025
About this property
great location . looking at pool . ready to move in
Investor Tools
$131,651
Estimated Property Value
$0Estimated Mortgage Balance
$131,651Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$790 /month
Positive
Cash Flow Estimate:
$263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$106/month
$331/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$616
$131,651
2025
$25,014
$106,637
$131,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$616
$131,651
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,651
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$331/mo
+$1,269/mo
14.6%
