$485,521
NAL Estimated Property Value9008 Bedford Lane, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-4410-00Q-0030-1
Lot Number3
SubdivisionVirginia Hills Addition Phase One (Cmc)
Land UseResidential
Legal DescriptionVIRGINIA HILLS ADDITION PHASE ONE (CMC), BLK Q, LOT 3
Census Tract030524
Assessed Land Value$90,000
Assessed Improvement Value$395,521
Assessment Year2025
About this property
Former Model home with 4-Bedrooms, Study and Nice-Size POOL! This Home has a great Floor Plan and PERFECT for entertaining. Large KITCHEN with Granite Countertops and Travertine Backsplash. Breakfast area and FAMILY Room look out to POOL. HUGE STUDY has enough room for TWO DESKS. LARGE LIVING Room upstairs can also be a good size GAMEROOM with WIRED for surround SOUND. HUGE oversized MASTER bedroom with enormous CLOSET. JUST REDUCED AGAIN! VERY MOTIVATED SELLER!
Investor Tools
$485,521
Estimated Property Value
$343,047Estimated Mortgage Balance
$142,474Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,913 /month
Positive
Cash Flow Estimate:
$971 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
$112/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,984
$485,521
2025
$90,000
$395,521
$485,521
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,984
$485,521
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$296,679
Yes
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,047
$142,474
29%
71%
$2,259/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,371/mo
+$1,149/mo
8.7%
