Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,000

NAL Estimated Property Value

9008 Brushy Creek Trl, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,569 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.76 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6,186 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN34557-18-8
Lot Number8
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 18 LOT 8 RE-PLAT PER A-1478
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$210,000
Assessment Year2025

About this property

Open and bright, well maintained one story home features a flowing floorplan. Built in 1994, this 3-2-2 home features vaulted ceilings, and open, split bedroom floor plan. The kitchen is open to the spacious family room and features two pantries. The dining area can also be used as flex space. The primary bedroom features lots of natural light and vaulted ceilings. The primary bath features a large shower, double sinks and a vanity space, and closet. The backyard has a lovely, covered patio. The oversized lot allows for an RV parking space with a double gate in the backyard. Per owner, roof was replaced in 2021, hot water heater in 2020, carpet in 2023, and the dishwasher in 2023. This home is conveniently located within walking distance of River Trails elementary school. PLEASE NOTE: seller financing is not available on this property.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$246,914Estimated Mortgage Balance
$58,086Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,159
$280,000
2025
$70,000
$210,000
$280,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,159
$280,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sarey Enterprises Llc
Conventional
$252,500
No
First
Feb 10, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,914
$58,086
19%
81%
$1,514/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,514/mo
+$413/mo
7.6%

City: Fort Worth

9008 Brushy Creek Trl | Property Details | No Agent List