$219,000
NAL Estimated Property Value901 Carlotta Dr, El Paso, TX, 79907
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Cooktop, Disposal, Gas Cooktop, Gas Water Heater, Range Hood
FlooringVinyl
Exterior
Lot Size7,456 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APNL217-999-005D-5300
Lot Number27
Subdivision1-A Le Barron Park Replat C
Land UseResidential
Legal Description5-D LE BARRON PARK REPLAT B LOT 27
Census Tract004007
Assessed Land Value$34,150
Assessed Improvement Value$160,179
Assessment Year2025
About this property
This beautiful remodeled home is located near Del Valle High School and Joe Battle Loop 375. The home is updated with a refrigerated AC, heating, and new double b=pane windows. The home features 3 bedrooms, 2 baths, and an extended living area. New vinyl flooring throughout living areas and bedrooms. The owner recently painted interior and exterior. Huge backyard for any future projects.
Investor Tools
$219,000
Estimated Property Value
$197,440Estimated Mortgage Balance
$21,560Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,788
$194,329
2025
$34,150
$160,179
$194,329
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,788
$194,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$201,286
Yes
First
Apr 15, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,440
$21,560
9%
90%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,207/mo
+$154/mo
7.5%
