$328,212
NAL Estimated Property Value901 Clark Dr, Ferris, TX, 75125
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
Exterior
Exterior FeaturesLighting
Lot Size5,489 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces1
Land Information
APN29.8314.902.015.00.105
Lot Number15
SubdivisionShaw Creek Ranch Ph 2
Land UseResidential
Legal DescriptionLOT 15 BLK B SHAW CREEK RANCH PH 2 0.126 AC
Census Tract060103
Assessed Land Value$55,000
Assessed Improvement Value$273,212
Assessment Year2025
About this property
incredible single-story home at Shaw Creek Ranch in Ferris. This four-bedroom home has two bathrooms, an open family room, chef-ready kitchen and more. In addition, this home comes outfitted with designer-selected upgrades and energy-efficient features
Investor Tools
$328,212
Estimated Property Value
$197,054Estimated Mortgage Balance
$131,158Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,969 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,664
$328,212
2025
$55,000
$273,212
$328,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,664
$328,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank And Trust Co
Unknown
$213,000
No
First
May 2, 2022
May 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,054
$131,158
39%
60%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,278/mo
+$1,294/mo
9.4%
