$375,000
NAL Estimated Property Value901 Coke Court, Granbury, TX, 76048
$401,297 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size5.41 acres
Building Information
Year Built1993
Stories1
Garage Spaces1
Land Information
APN20111.000.0050.0
SubdivisionJohn Calvin Survey Abstract #111
Land UseResidential
Legal DescriptionACRES: 5.406 ABST: J CALVIN - ABST 111
Census Tract160302
Assessment Year2025
About this property
Gorgeous property on almost 5.5 acres! Beautiful bamboo forest with trails leading to back of the property where two creeks wind through the property. Bass in the creek, family of turkey and other beautiful wildlife around! 3 bedroom, 2 bath modular home with many updates done recently. Newer well house, newer septic system and newer HVAC. All this country living and still close to town.
Investor Tools
$375,000
Estimated Property Value
$376,688Estimated Mortgage Balance
$375,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$401,297
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,980
$339,211
2025
N/A
N/A
$450,090
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,980
$339,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$380,000
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,688
N/A
0%
100%
$2,279/mo
