Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$482,000

NAL Estimated Property Value

901 Edgecliff Drive, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,288 Sq Ft
price_per_sqft$133.82 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size25,700 sqft

Building Information

Year Built1973
Stories2
Garage Spaces3

Land Information

APN3800-2R-1
Lot Number1
SubdivisionBrook Hollow East Addition
Land UseResidential
Legal DescriptionBROOK HOLLOW EAST ADDITION BLOCK 2R LOT 1
Census Tract113618
Assessed Land Value$90,000
Assessed Improvement Value$366,000
Assessment Year2025

About this property

Multiple offers...best and final deadline, Sunday, May 15 at 5pm. Beautiful, unique, split-level home on over half an acre, treed lot. Large, gourmet kitchen with pullouts & lazy Susan in cabinets, Miele coffee & espresso machine, Pot filler on stove, and moveable island. Windowed sunroom off of kitchen. Large, basement style gameroom with built ins. 2 HVAC units and 2 Hot water heaters. Updated electrical. Sprinkler system. Mother-in-law suite or small apt with separate entrance, kitchen, bedroom, walk-in closet, and full bath. Don't let the second story deter you, as 2nd level is entry-level to the front door. Gameroom and garages are basement level. Refrigerator and Texas Bath Decor to stay with home. All furniture, decor, and appliances are negotiable.

Investor Tools

Property Icon
$482,000
Estimated Property Value
$378,959Estimated Mortgage Balance
$103,041Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$857/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,873
$456,000
2025
$90,000
$366,000
$456,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,873
$456,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$408,880
No
First
Jun 14, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,959
$103,041
21%
79%
$2,452/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,452/mo
$-452/mo
5.0%

City: Bedford

901 Edgecliff Drive | Property Details | No Agent List