$305,000
NAL Estimated Property Value901 Erwin Road, Poolville, TX, 76487
Off Market
Highlights
Interior
Exterior
Lot Size1.22 acres
Land Information
APN17944-003-001-00
Lot Number1
SubdivisionStone Estates
Land UseResidential Single Family
Legal DescriptionACRES: 1.218 LOT: 1 SUBD: STONE ESTATES PH 3 F-262
Assessed Land Value$65,000
Assessed Improvement Value$224,300
Assessment Year2025
About this property
Land with tons of potential. Completely fenced, electric on site, and small seasonal pond in the northwest corner. Perfect for a Ranchette homestead. Great building spot with scattered trees. Bring all the toys and animals. There is room for it all! Water well Permit already approved with Upper Trinity.
Investor Tools
$305,000
Estimated Property Value
$266,247Estimated Mortgage Balance
$38,753Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$289,300
2025
$65,000
$224,300
$289,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$289,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$265,600
Yes
First
Nov 7, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,247
$38,753
12%
87%
$1,673/mo
