$856,000
NAL Estimated Property Value9011 Mountain Lake Cir, Austin, TX, 78750
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Electric Water Heater
FlooringAdobe, Brick, Carpet, Wood
Exterior
Exterior FeaturesNone
Lot Size17,076 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN01701306020000
Lot Number3
SubdivisionBalcones Village Sec 3 Phs B
Land UseResidential
Legal DescriptionLOT 3 BLK L BALCONES VILLAGE SEC 3 PHS B
Census Tract033700
Assessed Land Value$400,000
Assessed Improvement Value$378,652
Assessment Year2025
About this property
A rare beauty sitting on a large quiet lot in the sought-after Balcones Village Neighborhood. Easy conversion of 2nd living area to a 4th bedroom. Brick and hardwood floors downstairs, new carpet upstairs, cottage-style kitchen, granite countertops, fireplace in brick wall. 3 car garage! Move-in Ready! Quiet street with trees trees trees. Convenient to all areas Austinites love!! Lots of space in attic for expansion.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$856,000
Estimated Property Value
$526,742Estimated Mortgage Balance
$330,368Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,136 /month
Positive
Cash Flow Estimate:
$1,712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,610/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,037
$778,652
2025
$400,000
$378,652
$778,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,037
$778,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$500,250
No
First
Jan 29, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,742
$349,258
39%
62%
$3,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$3,625/mo
$-905/mo
3.8%
