$315,295
NAL Estimated Property Value9015 Cattle Baron PATH 1204, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04360126350000
Lot Number52
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 12 UNT 52 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$302,001
Assessment Year2025
About this property
Quick Close! New construction! Now selling AVI Town Homes in Goodnight Ranch. Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, 3bd, 2.5, oversized 2 car garage, owners suite with upstairs balcony. Outstanding energy features. Near parks, shopping, dining & more.
Investor Tools
$315,295
Estimated Property Value
$242,487Estimated Mortgage Balance
$72,808Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,892 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,223
$315,295
2025
$13,294
$302,001
$315,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,223
$315,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$271,289
No
First
Nov 24, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,487
$72,808
23%
77%
$1,627/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,873/mo
+$537/mo
9.2%
