$349,726
NAL Estimated Property Value9015 Cattle Baron PATH 1401, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size3,324 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APN04360126890000
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 14 UNT 57 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$336,432
Assessment Year2025
About this property
New construction! AVI Town Homes in Goodnight Ranch. Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, laminate flooring in kit, family & bath areas. Owner bath w/walk in shower & dual vanities, 3bd, 2.5, oversized 2 car garage, owners suite with upstairs balcony. Outstanding energy features. Near parks, shopping, dining & more.
Investor Tools
$349,726
Estimated Property Value
$378,149Estimated Mortgage Balance
$349,726Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,687 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,784
$349,726
2025
$13,294
$336,432
$349,726
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,784
$349,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$403,655
No
First
Nov 30, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,149
N/A
0%
108%
$2,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$2,667/mo
$-257/mo
8.3%
