$321,179
NAL Estimated Property Value9015 Cattle Baron PATH 201, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04360126070000
Lot Number5
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 2 UNT 5 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$329,567
Assessment Year2025
About this property
New construction! Now selling AVI Town Homes in Goodnight Ranch. Corner unit Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets w/crown moulding, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, owner suite w/outside balcony. Outstanding energy features. Near parks, shopping, dining & more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$321,179
Estimated Property Value
$220,748Estimated Mortgage Balance
$100,431Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,927 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,048
$321,179
2025
$13,294
$329,567
$342,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,048
$321,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Conventional
$240,826
No
First
Nov 10, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,748
$100,431
31%
69%
$1,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,698/mo
+$712/mo
9.0%
