$316,338
NAL Estimated Property Value9015 Cattle Baron PATH 601, Austin, TX, 78747
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0436012623
Lot Number21
SubdivisionAvi Goodnight Townhome Condominiums
Land UseTownhomes
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 6 UNT 21 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$329,567
Assessment Year2025
About this property
New construction! Now selling AVI Town Homes in Goodnight Ranch. Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, 3bd, 2.5, oversized 2 car garage, owners suite with upstairs balcony. Outstanding energy features. Near parks, shopping, dining & more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$316,338
Estimated Property Value
$322,218Estimated Mortgage Balance
$316,338Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,898 /month
Positive
Cash Flow Estimate:
$633 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$316,338
2025
$13,294
$329,567
$342,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$316,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Conventional
$329,000
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,218
N/A
0%
102%
$1,973/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$2,219/mo
+$191/mo
9.1%
