$306,431
NAL Estimated Property Value9015 Cattle Baron Path Unit 1103, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04360126300000
Lot Number47
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 11 UNT 47 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$293,137
Assessment Year2025
About this property
Quick close! New construction! Now selling AVI Town Homes in Goodnight Ranch. Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, 2nd bedroom could be used as 2nd owners suite. Outstanding energy features. Near parks, shopping, dining & more.
Investor Tools
$306,431
Estimated Property Value
$167,164Estimated Mortgage Balance
$139,267Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,839 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$306,431
2025
$13,294
$293,137
$306,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,948
$306,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$186,646
No
First
Dec 21, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,164
$139,267
45%
55%
$1,120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,366/mo
+$514/mo
7.4%
