$321,179
NAL Estimated Property Value9015 Cattle Baron Path Unit 401, Austin, TX, 78747
Off Market
Property Lead Type:
Move-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04360126150000
Lot Number13
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 4 UNT 13 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$329,567
Assessment Year2025
About this property
New construction! Now selling AVI Town Homes in Goodnight Ranch. Stop by Duplex Sales Office at Goodnight Ranch at 5901 B Charles Merle for details. Corner unit Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets w/crown moulding, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, owner suite w/outside balcony. Outstanding energy features. Near parks, shopping, dining & more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$321,179
Estimated Property Value
$239,325Estimated Mortgage Balance
$82,343Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,927 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,048
$321,179
2025
$13,294
$329,567
$342,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,048
$321,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$229,496
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,325
$81,854
25%
75%
$1,616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,870/mo
+$540/mo
9.0%
