$321,000
NAL Estimated Property Value9015 Cattle Baron Path Unit 504, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,324 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04360126220000
Lot Number20
SubdivisionAvi Goodnight Townhome Condominiums
Land UseResidential
Legal DescriptionAVI GOODNIGHT TOWNHOME CONDOMINIUMS BLD 5 UNT 20 PLUS 1.1111 % INT IN COM AREA
Census Tract002440
Assessed Land Value$13,294
Assessed Improvement Value$302,001
Assessment Year2025
About this property
New construction! Quick Move in! AVI Town Homes in Goodnight Ranch. Corner unit Townhome w/Kit open to Liv/Din area, granite counter tops, 36" cabinets, ceramic tile back splash, stainless steel appliances, tile in wet areas. Owner bath w/walk in shower & dual vanities, owner suite with sitting area w/outside balcony. Outstanding energy features. Near parks, shopping, dining & more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$321,000
Estimated Property Value
$232,702Estimated Mortgage Balance
$88,298Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,956
$315,295
2025
$13,294
$302,001
$315,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,956
$315,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$263,000
No
First
Jun 19, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,702
$83,298
26%
72%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,823/mo
+$587/mo
9.0%
