$472,821
NAL Estimated Property Value9019 Rockhurst Dr, Houston, TX, 77080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size9,601 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0853020000251
Lot Number251
SubdivisionBinglewood
Land UseResidential
Legal DescriptionLT 251 BLK 17 BINGLEWOOD SEC 2
Census Tract521502
Assessed Land Value$169,560
Assessed Improvement Value$303,261
Assessment Year2025
About this property
Charming, updated ranch style home on large lot in desirable Spring Branch. Open concept with two living areas; light and bright kitchen offers walk in pantry, designer finishes and stainless appliances; convenient side entrance with storage bench; family room / den with wonderful built ins and storage cabinets overlooks the back yard; bedrooms are freshly painted and secondary bath offers dual sinks; enormous back yard with mature trees and recent fence. Garage offers sizeable side space for bike storage or workshop.
Investor Tools
$472,821
Estimated Property Value
$283,272Estimated Mortgage Balance
$189,549Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,837 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,842
$472,821
2025
$169,560
$303,261
$472,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,842
$472,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Mortgage Partners Inc
Conventional
$299,250
No
First
Jun 2, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,272
$189,549
40%
60%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,795/mo
$-73/mo
4.4%
