$270,000
NAL Estimated Property Value902 Bromyard Dr, Horizon City, TX, 79928
$273,661 ARV
Recently Sold
7/28/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size6,736 sqft
Building Information
Year Built2024
Garage Spaces441
Land Information
APNP086-003-0030-3600
Lot Number36
SubdivisionPainted Sky At Mission Ridge #3
Land UseResidential
Legal DescriptionBLK 3 PAINTED SKY AT MISSION RIDGE #3 LOT 36
Census Tract010370
Assessed Land Value$22,628
Assessed Improvement Value$23,847
Assessment Year2025
About this property
TROPICANA HOMES OFFERS, THESE 3 BEDROOMS, 2 BATHS, 2 CAR GARAGE, FULL KITCHEN STAINLESS STEEL APPLIANCES PLUS WASHER AND DRYER, GRANITE COUNTERTOPS, FRON YARD LANDSCAPING AND MUCH, MUCH MORE
Investor Tools
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$273,660
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$602
$46,475
2025
$22,628
$23,847
$46,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$602
$46,475
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$750/mo
+$1,070/mo
8.1%
