$230,460
NAL Estimated Property Value902 Craddock St, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,500 sqft
Building Information
Year Built1985
Garage Spaces2
Land Information
APN1-70-36-1200
Lot Number6
SubdivisionThousand Oaks Addn I Cc
Land UseResidential
Legal DescriptionTHOUSAND OAKS ADDN I CC, BLOCK 3, LOT 6, ACRES .2636
Census Tract010803
Assessed Land Value$45,000
Assessed Improvement Value$185,460
Assessment Year2025
About this property
This home has tenants until May 31st, after that home will be professionally cleaned. New roof!!!! GREAT LOCATION. EXCEPTIONAL OWNER!! PICTUREs WILL BE UPDATED ONCE TENANT MOVES OUT
Investor Tools
$230,460
Estimated Property Value
$126,872Estimated Mortgage Balance
$103,588Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,383 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,365
$230,460
2025
$45,000
$185,460
$230,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,365
$230,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Purchase Money Mortgage
$140,000
No
First
Jun 15, 2021
Jun 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,872
$103,588
44%
55%
$840/mo
