$276,000
NAL Estimated Property Value902 E Chambers Street, Cleburne, TX, 76031
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl, Wood
Building Information
Year Built2019
Garage Spaces2
Land Information
APN126.2800.18750
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 342 ORIGINAL CLEBURNE
Census Tract130900
Assessed Land Value$23,500
Assessed Improvement Value$246,463
Assessment Year2025
About this property
COME SEE THIS BEAUTIFUL NEW CONSTRUCTION THAT FEATURES 4 BED, 2 BATH, DINING AREA, AND AN OFFICE. A BEAUTIFUL KITCHEN WITH GRANITE COUNTERTOPS. AN OPEN CONCEPT LIVING AREA, READY FOR FAMILY GATHERINGS AND FUN. LAMINATE TILES THROUGHOUT THE HOUSE, AND A TWO CAR GARAGE. A NEW FENCE HAS BEEN INSTALLED. The land has been elevated and the house has over 30 peers, 20 ft. deep made of cement under the slab foundation.
Investor Tools
$276,000
Estimated Property Value
$212,166Estimated Mortgage Balance
$63,834Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,872
$269,963
2025
$23,500
$246,463
$269,963
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,872
$269,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$225,135
Yes
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,166
$63,834
23%
77%
$1,418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,418/mo
+$509/mo
8.4%
