$300,000
NAL Estimated Property Value902 Hollow Tree St, Shoreacres, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size10,001 sqft
Building Information
Year Built1972
Stories1
Garage Spaces5
Land Information
APN1000570000013
Lot Number13
SubdivisionShady River
Land UseResidential
Legal DescriptionLT 13 BLK 8 SHADY RIVER SEC 3
Census Tract341800
Assessed Land Value$52,569
Assessed Improvement Value$246,028
Assessment Year2025
About this property
Wonderful single story home situated on a corner lot with an enclosed pool! This well appointed home includes custom kitchen cabinets, KITCHEN AIDE stainless steel appliances, granite counter tops, custom tumble tile backsplash, crown molding, tin ceilings, hardwood looking tile floorings & ceramic tile through the remainder of the home. Recent roof on home & over pool area. Yes, the fridge stays! For the angler in the family this home is close to the bay!
Investor Tools
$300,000
Estimated Property Value
$256,296Estimated Mortgage Balance
$43,704Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,851
$298,597
2025
$52,569
$246,028
$298,597
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,851
$298,597
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$260,100
No
First
Jul 22, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,296
$50,704
16%
85%
$1,560/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,010/mo
+$216/mo
8.9%
