$140,000
902 Lakeland Cir, Rosharon, TX, 77583
On Market
Highlights
Interior
Exterior
Lot Size1.06 acres
Land Information
APN7944-0001-038
Lot Number38
SubdivisionThe Oaks At Suncreek Estates
Land UsePublic Works
Legal DescriptionTHE OAKS AT SUNCREEK ESTATES (A0067 & A0068 & A0069) BLK 1 LOT 38 ACRES 1.063
Census Tract661901
Assessed Land Value$74,260
Assessment Year2025
Investor Tools
$27,992Estimated Mortgage Balance
$46,268Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$989
$74,260
2025
$74,260
N/A
$74,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$989
$74,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$44,910
No
First
Dec 14, 2006
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,992
$46,268
62%
38%
$326/mo
