$4,309,000
NAL Estimated Property Value902 Redbud Trl, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPlayground, Private Yard
Lot Size2.08 acres
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01171507010000
Lot Number1
SubdivisionStonehedge Estates Rplt
Land Use1 Family Dwelling
Legal DescriptionSTONEHEDGE ESTATES RPLT BLK A LOT 1
Census Tract001918
Assessed Land Value$3,786,780
Assessed Improvement Value$5,265,402
Assessment Year2025
About this property
PANORAMIC CITY VIEW! This might well be the best lot in West Lake Hills, on top of one of its highest hills. Two platted lots. 1960’s contemporary was rebuilt & expanded in 2001 by architect Robert Steinbomer & builder Don Crowell. Rooms have great proportions and light. Balcony feels on top of the world, with long views north, south, & east; perfect orientation to accentuate prevailing breezes. “Schmeared” limestone, Virginia slate roof, Brazilian hardwood, one of the loveliest pools you will ever see.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$4,309,000
Estimated Property Value
$3,615,561Estimated Mortgage Balance
$700,398Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$25,854 /month
Positive
Cash Flow Estimate:
$8,618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56,786
$4,070,658
2025
$3,786,780
$5,265,402
$9,052,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56,786
$4,070,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Conventional
$3,982,000
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,615,561
$455,097
11%
84%
$23,875/mo
