Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,060,000

NAL Estimated Property Value

902 San Saba Drive, Southlake, TX, 76092

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,868 Sq Ft
price_per_sqft$191.74 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Slate, Wood

Exterior

Exterior FeaturesStorage
Lot Size37,379 sqft

Building Information

Year Built1984
Stories1
Garage Spaces2

Land Information

APN26248-3-10
Lot Number10
SubdivisionMission Hill Estates Addition
Land UseResidential
Legal DescriptionMISSION HILL ESTATES ADDITION BLOCK 3 LOT 10
Census Tract113956
Assessed Land Value$482,430
Assessed Improvement Value$364,570
Assessment Year2025

About this property

Updated 1-story on almost an acre!N-S exposure.4 bedrms in 3-way split.Large fam rm with painted brick frplc, plus large den at back wth wet bar.Formal dining features wood flrs that continue into the sunny island kitchen wth white cabinets,granite counters,glass tile backsplash,Thermador cooktop & new Kenmore DW. Master bath has updated tile,jet tub+frameless shower,2 closets+ furniture style vanities.Seller added iron fence returns across drive&east side.New roof in 2015.Numerous updates since 2016 incl:all new vinyl-clad dbl hung windows,plant. shutters,new Lennox HVAC & ductwork, interior & exterior paint,2 car garage,storage bldg at back,newly replaced+rewired sprinklers.Jan 2019-newly installed wood flrs!

Investor Tools

Property Icon
$1,060,000
Estimated Property Value
$544,229Estimated Mortgage Balance
$515,771Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,360 /month
Positive
Cash Flow Estimate:
$2,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,427/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,821
$847,000
2025
$482,430
$364,570
$847,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,821
$847,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$391,872
No
First
Oct 24, 2020
Nov 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$544,229
$515,771
48%
51%
$3,550/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$3,550/mo
$-1,020/mo
2.9%

City: Southlake

902 San Saba Drive | Property Details | No Agent List