$951,000
NAL Estimated Property Value902 Terrell Hill Dr, Austin, TX, 78704
$954,262 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size6,769 sqft
Building Information
Year Built1954
Roof Type105
Garage Spaces1
Land Information
APN04040401280000
Lot Number18
SubdivisionOak Ridge Heights Sec 3
Land UseResidential
Legal DescriptionLOT 18 BLK I OAK RIDGE HEIGHTS SEC 3
Census Tract001307
Assessed Land Value$383,490
Assessed Improvement Value$330,493
Assessment Year2025
About this property
Classic mid-century modern home w/ so many improvements! Large two bedroom, one bath up w/ renovated kitchen including silstone counters, farm sink, deep drawers & stainless appliances! Large study or formal dining, open bright living, beautiful resurfaced wood floors, windows replaced. Original bath is waiting to be customized. Investment opportunity! Don't miss downstairs! Finished,heated,cooled & plumbing roughed in for a kitchen or expand the existing bath down! Possibilities..convert to two units?FEMA - Unknown Restrictions: Yes
Investor Tools
$951,000
Estimated Property Value
$893,792Estimated Mortgage Balance
$57,208Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$954,262
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,706 /month
Positive
Cash Flow Estimate:
$1,902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,622/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,708
$713,983
2025
$383,490
$330,493
$713,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,708
$713,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$486,200
No
First
Oct 14, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$893,792
N/A
0%
94%
$5,832/mo
