NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$683,370

NAL Estimated Property Value

9021 Bellechase Road, Granbury, TX, 76049

Off Market

3 Beds

3 Bath

2,286 Sq Ft

Single Family Residence

$306.21 / sqft

Built in 1991

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms 3

Garage Available

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1991

Stories1

Garage Spaces2

Land Information

APN13487.000.1643.0

Lot Number1643

SubdivisionPecan Plantation

Land UseResidential

Legal DescriptionLOT: 1643 SUBD: PECAN PLANTATION UN 7

Census Tract160210

Assessed Land Value$120,000

Assessed Improvement Value$563,370

Assessment Year2025

About this property

RARE OPPORTUNITY to own a custom airpark home with hangar and pool with screened enclosure in Pecan Plantation golfing community. Immaculate 2,286 SF 3-3-2 house not far from clubhouse. Nice curb appeal. Circle drive offers safe, easy access and additional parking. Open concept. Newer tile floors in kitchen, living area and bathrooms. Some appliances replaced. WBFP with blower. Amazing view of Florida room (east facing) enclosure of inground pool with heated jacuzzi from living room, dining room and kitchen. Class 4 TEK Hurricane Shake Shingle (stone coated steel) installed in 2020. Zoned AC (2017). Half of windows recently replaced with Pella casement windows. Extended flatwork and apron with tie downs in 2 locations. Iron fence in back. Great access to airstrip. Garage and 45 x 45 ft. hangar painted recently (door dimensions:10'6 x 41' opening, Bifold). VFD and EMS inside gates. Minutes from marina, other amenities and historic Granbury. An hour from Ft. Worth. FAA identifier OTX1.

Investor Tools

$683,370

Estimated Property Value

$282,417Estimated Mortgage Balance

$400,953Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,200 /month

Positive

Cash Flow Estimate:

$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$666/month

$203/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,579

$683,370

2025

$120,000

$563,370

$683,370

Tax History

Year

Tax Paid

Assessed Value

2025

$4,579

$683,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Airlines Fcu

Conventional

$300,000

First

Nov 29, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$282,417

$400,953

58%

41%

$1,542/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area