$315,000
NAL Estimated Property Value9029 Desert Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,148 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN21225.05839.00000
Lot Number40
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 70 LOT 40
Census Tract002501
Assessed Land Value$23,326
Assessed Improvement Value$285,017
Assessment Year2025
About this property
Welcome to this beautiful 2018 built home was not purchased until 2019 & is a one owner home, VERY lightly loved. Awesome open concept; handpicked tile, granite etc no basics here! Title in both tub surrounds go to the ceiling. Primary bed leads into the primary bath walks you into a large closet & then directly into the laundry room, a super smooth flowing floor plan. No neighbors across the street at this location, the home is nestled toward the back of the subdivision. Go check it out!
Investor Tools
$315,000
Estimated Property Value
$8,137Estimated Mortgage Balance
$298,750Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,210
$308,343
2025
$23,326
$285,017
$308,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,210
$308,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$8,245
No
First
Jul 24, 2025
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,137
$306,863
97%
3%
$50/mo
