Last 24 Hours
$186,000
NAL Estimated Property Value903 Celina St, Little River Academy, TX, 76554
Off Market
2 Beds
1 Bath
1,092 Sq Ft
Single Family Residence
$146.52 / sqft
Built in 1983Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1.75
Garage Available
Heating Central
CoolingAppliancesDishwasher, Microwave, Free-Standing Electric Range
FlooringCarpet, Laminate, Linoleum
Exterior
Private PoolExterior FeaturesNone
Lot Size7,013 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN128695
SubdivisionM Moreno
Land UseResidential
Legal DescriptionA0014BC M MORENO, Z 239-2, (70.16' X 100.35' X 69.87' X 100.32'), (ENHANCED LIFE ESTATE), ACRES 0.161 Z 239-2, (70.16' X 100.
Census Tract021400
Assessed Land Value$30,000
Assessed Improvement Value$123,813
Assessment Year2025
About this property
Cozy 2 bedroom 1 bath in the heart of Little River-Academy! Laminate floors throughout with carpet in the bedrooms. Fenced backyard with storage shed. Mature trees in front. This home is conveniently located near shopping and schools and is an easy commute to Temple. Priced to sell quickly!
Investor Tools
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,875
$153,813
2025
$30,000
$123,813
$153,813
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,875
$153,813
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$960/mo
N/A
+$960/mo
6.2%
12.4%