$283,000
NAL Estimated Property Value903 Messina Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,240 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN6469-05-001-0060-901
Lot Number6
SubdivisionRiver Run At The Brazos Sec 5
Land UseResidential
Legal DescriptionRIVER RUN AT THE BRAZOS SEC 5, BLOCK 1, LOT 6
Census Tract675502
Assessed Land Value$46,800
Assessed Improvement Value$230,003
Assessment Year2025
About this property
Beautiful home with 3 Bedrooms, 2 Baths, Study with French Doors can be used as 4th Bedroom and 2 car Garage. Split Floor Plan. Living Room and Master Bedroom with Tray Ceilings. Separate Shower and Garden Tub in Master Bath. Large walk-in closet. Ceiling Fans and Sprinklers.
Investor Tools
$283,000
Estimated Property Value
$0Estimated Mortgage Balance
$283,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,343
$276,803
2025
$46,800
$230,003
$276,803
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,343
$276,803
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
N/A
+$1,780/mo
7.5%
