$359,000
NAL Estimated Property Value903 Panorama, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size26,223 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.8367.001.006.00.112
Lot Number6
SubdivisionSouth Park
Land UseResidential
Legal DescriptionLOT 6 BLK 1 SOUTH PARK .602 AC
Census Tract060219
Assessed Land Value$80,000
Assessed Improvement Value$251,134
Assessment Year2025
About this property
Rare find - Wonderful ranch, land, and a workshop with electric. New fencing, new flooring, granite kitchen, stainless steel appliances, and custom cabinets throughout the garage. Large open stone patio that is fabulous for entertaining. Tons of concrete for lots of parking - room for your RV, boat, and lots of extra storage in the workshop. Hurry don't miss out on this amazing country property!
Investor Tools
$359,000
Estimated Property Value
$222,115Estimated Mortgage Balance
$136,885Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,597
$331,134
2025
$80,000
$251,134
$331,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,597
$331,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$248,001
Yes
First
Dec 2, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,115
$136,885
38%
62%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,487/mo
+$485/mo
6.6%
