$720,000
NAL Estimated Property Value903 W Hopkins St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringTile, Wood
Exterior
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR35862
Lot NumberN
SubdivisionL W Mitchell
Land UseResidential
Legal DescriptionMITCHELL L W 15-16 LOT N PT OF 1 BLK 4 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$89,820
Assessed Improvement Value$496,250
Assessment Year2025
About this property
A timeless treasure in the heart of downtown San Marcos, this beautifully preserved 3-bedroom, 2-bath home invites you to slow down and stay awhile. A welcoming front porch, wood floors, and a cozy fireplace echo the charm of years past, while an updated kitchen brings ease to everyday living. Set on a generously sized, fully fenced yard with a detached garage and thoughtful accessibility features, this is a place where history lingers and new memories are ready to unfold.
Investor Tools
$608,000
Estimated Property Value
$48,436Estimated Mortgage Balance
$559,564Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,320 /month
Positive
Cash Flow Estimate:
$1,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,477
$586,070
2025
$89,820
$496,250
$586,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,477
$586,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Credit Line (Revolving) / Heloc
$50,000
No
First
Aug 28, 2024
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,436
$546,564
91%
8%
$300/mo
