Last 24 Hours
$635,000
NAL Estimated Property Value9030 Water Point Dr, Beach City, TX, 77523
$647,610 ARV
Recently Sold
7/17/26
4 Beds
3 Bath
3,066 Sq Ft
$182.32 / sqft
Built in 2001Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3AppliancesElectric Oven, Electric Cooktop
Exterior
Lot Size1.07 acres
Building Information
Garage Spaces2
Land Information
APN42080-00106-00000-001400
Lot Number14
SubdivisionNorth Point On Trinity Bay
Land UseResidential
Legal DescriptionLT 14 NORTH POINT ON TRINITY BAY SEC III
Census Tract710202
Assessed Land Value$37,450
Assessed Improvement Value$482,010
Assessment Year2025
About this property
Hi Agents, please check all measurements as they are only an estimate. Multiple offers. Going in Option Pending shortly.
Investor Tools
$635,000
Estimated Property Value
$94,077Estimated Mortgage Balance
$541,589Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$647,610
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,648
$519,460
2025
$37,450
$482,010
$519,460
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,648
$519,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank N A
Conventional
$205,107
No
First
Feb 21, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,077
$540,923
85%
15%
$0/mo
12.4%