$436,000
NAL Estimated Property Value9039 County Road 4116, Kaufman, TX, 75142
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1.19 acres
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1204.0000.0030.00.01.00
Lot Number30
SubdivisionGastonia Estates
Land UseResidential
Legal DescriptionGASTONIA ESTATES, LOT 30
Census Tract050801
Assessed Land Value$100,000
Assessed Improvement Value$282,906
Assessment Year2025
About this property
Crandall ISD Beautiful Home over 1.19! Acre
Investor Tools
$436,000
Estimated Property Value
$191,818Estimated Mortgage Balance
$244,182Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,829
$382,906
2025
$100,000
$282,906
$382,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,829
$382,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$220,000
No
First
Nov 6, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,818
$244,182
56%
44%
$1,320/mo
