$383,000
NAL Estimated Property Value904 Balsora Cv, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Exhaust Fan, Microwave, Free-Standing Electric Oven, Free-Standing Electric Range, Refrigerator, Free-Standing Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater, Water Purifier, Water Purifier Owned, Water Softener, Water Softener Owned
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2021
Stories1
Garage Spaces1
Land Information
APNR-20-9574-020E-0002
Lot Number2
Land UseResidential
Legal DescriptionS12268 - SHADOW CANYON PH 2, BLOCK E, LOT 2
Census Tract020124
Assessed Land Value$95,000
Assessed Improvement Value$276,804
Assessment Year2025
About this property
Beautiful home in West Georgetown Riverview neighborhood on a quiet cul-de-sac. Private back yard and covered back porch for enjoying the spring weather. Open kitchen and living area with all modern comforts. Come see today
Investor Tools
$383,000
Estimated Property Value
$347,500Estimated Mortgage Balance
$35,500Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,142
$371,804
2025
$95,000
$276,804
$371,804
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,142
$371,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$369,000
No
First
Mar 30, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,500
$35,500
9%
91%
$2,213/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,213/mo
$-125/mo
6.5%
