$240,000
NAL Estimated Property Value904 Edna Drive, Everman, TX, 76140
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size8,786 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN13260-13-15
Lot Number15
SubdivisionEverman Park Addition
Land UseResidential
Legal DescriptionEVERMAN PARK ADDITION BLOCK 13 LOT 15
Census Tract111202
Assessed Land Value$43,789
Assessed Improvement Value$155,443
Assessment Year2025
About this property
Beautifully updated home with four bedrooms. Updates completed April 2021 include paint inside and out, all flooring, granite counter tops throughout, back splash, kitchen cabinets, stainless appliances, all plumbing fixtures and light fixtures, tub and shower tile surrounds, door and cabinet hardware and much more. Master bath has his and her vanities. Large covered back porch is great for outdoor living. This one is a rare find with four bedrooms in this price range.
Investor Tools
$240,000
Estimated Property Value
$0Estimated Mortgage Balance
$240,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,565
$199,232
2025
$43,789
$155,443
$199,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,565
$199,232
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$240,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
N/A
+$2,000/mo
10.0%
