$391,000
NAL Estimated Property Value904 Filmore Drive, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Laminate, Wood
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1484-006-0050-1
Lot Number5
SubdivisionCross Creek East No 2 (Cpl)
Land UseResidential
Legal DescriptionCROSS CREEK EAST NO 2 (CPL), BLK 6, LOT 5
Census Tract031632
Assessed Land Value$105,000
Assessed Improvement Value$285,140
Assessment Year2025
About this property
Charming Single Story Home in a Quiet Neighborhood. Spacious and Inviting Family Room Features Fireplace, wood floor & Decorative Lighting. Kitchen offers C-tile, pantry & breakfast nook area with large window. Master Bath has Granite double sinks counter top, his & Her walk-in closet.BRAND NEW ROOF WAS PLACED IN JANUARY 2017. Walk to Natural Reserve, school & Park. Easy access to shopping,restaurant & major Highway.
Investor Tools
$391,000
Estimated Property Value
$178,608Estimated Mortgage Balance
$212,392Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,778
$390,140
2025
$105,000
$285,140
$390,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,778
$390,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Unknown
$208,000
No
First
Apr 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,608
$212,392
54%
46%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$1,248/mo
+$1,232/mo
7.6%
