$183,350
NAL Estimated Property Value904 Herbert Ave # 4, Pasadena, TX, 77506
$238,355 ARV
Off Market
Commercial
Highlights
Interior
AppliancesRange, Microwave, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size11,199 sqft
Building Information
Year Built1940
Land Information
APN0701290030003
Lot Number3,4
SubdivisionWestfall
Land UseCommercial
Legal DescriptionLTS 3 & 4 BLK 3 WESTFALL
Census Tract322100
Assessed Land Value$112,000
Assessed Improvement Value$71,350
Assessment Year2025
About this property
This is the investment opportunity you've been waiting for. This four unit property is conveniently located near Town Square Mall and has tons of potential. Three 2B/1BA units and one 1BR/1BA unit. Plenty of tenant parking up front,
Investor Tools
$183,350
Estimated Property Value
$0Estimated Mortgage Balance
$183,350Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$238,355
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,884
$183,350
2025
$112,000
$71,350
$183,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,884
$183,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,350
100%
0%
$0/mo
