Last 24 Hours
$185,000
904 Hermitage Dr, Austin, TX, 78753
$236,288 ARV
On Market
3 Beds
2 Bath
1,521 Sq Ft
Unimproved Land
$235.37 / sqft
Built in 2025Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingExterior
Lot Size8,568 sqft
Building Information
Year Built2025
Stories2
Roof Type183
Garage Spaces1
Land Information
APN02361901100000
Lot Number6
SubdivisionHeritage Hills Sec 1
Land UseResidential
Legal DescriptionLOT 6 BLK A HERITAGE HILLS SEC 1
Census Tract040300
Assessed Land Value$102,566
Assessment Year2025
About this property
Build your vision on this level residential lot in the established Heritage Hills neighborhood of Northeast Austin. Situated on approximately 0.20 acres, the property features mature trees and backs to Walnut Creek, offering a unique natural setting. Conveniently near 1-35, US-183 with easy access to shopping, dining, and downtown Austin. SF-3-NP ZONING. No HOA
Investor Tools
$0Estimated Mortgage Balance
$358,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$236,287
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,982
$102,566
2025
$102,566
N/A
$102,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,982
$102,566
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
7.0%
12.4%