$78,000
904 Houston St, Killeen, TX, 76541
$101,400 ARV
Pending
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesOther, Porch, See Remarks
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces1
Land Information
APN12672
Lot Number2
SubdivisionHighview 3rd
Land UseResidential
Legal DescriptionHIGHVIEW 3RD, BLOCK 009, LOT 0002
Census Tract022900
Assessed Land Value$16,000
Assessed Improvement Value$142,332
Assessment Year2025
About this property
Updated house at an unbelievable price! Cute and quaint, this house features a large backyard, fenced front yard, solar panels, updated bathroom, and enclosed back porch area.
Investor Tools
$153,203Estimated Mortgage Balance
$5,129Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$101,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$950 /month
Positive
Cash Flow Estimate:
$317 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,671
$158,332
2025
$16,000
$142,332
$158,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,671
$158,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$164,703
Yes
First
Aug 17, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,203
$5,129
3%
97%
$988/mo
