$319,537
NAL Estimated Property Value904 Paso Fino Dr, Haslet, TX, 76052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
Exterior
Lot Size5,750 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR967576
Lot Number18
SubdivisionElizabeth Creek At Alpha Ranch
Land UseResidential
Legal DescriptionELIZABETH CREEK AT ALPHA RANCH BLK D LOT 18
Census Tract020320
Assessed Land Value$69,000
Assessed Improvement Value$250,537
Assessment Year2025
About this property
Check this brand new home 3 beds 2 baths. Beautiful community in Haslet with great family-friendly amenities. An open flowing floor plan, light grey vinyl plank floor through out the hallway, living, dinning, kitchen and bathroom. Highly ranked Northwest ISD.Easy access to TX 114 AND I35W. Tanger Outlets and Alliance Town Center ONLY 5-10 MINS away.
Investor Tools
$319,537
Estimated Property Value
$208,199Estimated Mortgage Balance
$111,338Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,917 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,600
$319,537
2025
$69,000
$250,537
$319,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,600
$319,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Conventional
$227,992
No
First
Oct 28, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,199
$111,338
34%
65%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,367/mo
+$1,303/mo
10.0%
