Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$198,000

NAL Estimated Property Value

904 S Rogers St, Waxahachie, TX, 75165

$198,864 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,556 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.68 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesDishwasher
FlooringLaminate, Linoleum

Exterior

Lot Size8,756 sqft

Building Information

Year Built1920
Stories1
Roof Type105
Garage Spaces1

Land Information

APN90.2760.025.003.00.112
Lot Number3
SubdivisionBullard-Rev
Land UseResidential
Legal DescriptionLOT 3 BLK 25 BULLARD-REV .201 AC
Census Tract060500
Assessed Land Value$70,000
Assessed Improvement Value$119,000
Assessment Year2025

About this property

Great property in the heart of Waxahachie. Perfect investment or fixer upper opportunity, only blocks away from up and coming Downtown Waxahachie, a few miles away from I35 and only a few minutes away from Scarborough Renaissance Festival grounds. Large backyard with fruit trees. New construction and remodels all around the area. Property has access to Rogers St (66) and Dunaway St., can potentially be split into 2 lots and maximize your investment! Multiple offers received, seller has set a deadline for highest and best by Thursday 6-2 at 7:00 pm.

Investor Tools

Property Icon
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$198,863
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,193
$186,720
2025
$70,000
$119,000
$189,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,193
$186,720

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$198,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
12.0%

City: Waxahachie

904 S Rogers St | Property Details | No Agent List