Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$154,000

NAL Estimated Property Value

904 University Oaks Blvd Apt 126, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths908 Sq Ft
price_per_sqft$176.21 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Water Heater, Dryer, Washer

Exterior

Lot Size2,261 sqft

Building Information

Year Built1979
Stories1

Land Information

APN212500-0009-1260
SubdivisionCripple Creek Condos
Land UseResidential
Legal DescriptionCRIPPLE CREEK CONDOS, BLDG I, UNIT 126
Census Tract001303
Assessed Land Value$24,000
Assessed Improvement Value$117,879
Assessment Year2025

About this property

Must see this updated 2 bed, 2 bath upstairs corner unit in Cripple Creek Condos. This condo has numerous updates and is in excellent condition, comes with some furnishings, and is currently being used as rental with leases expiring July 31st 2026. Each bedroom has its own bathroom and nice sized closets. Updates include newer cabinetry, granite countertops, backsplash and flooring in the kitchen, new refrigerator, stove, new dishwasher, patio deck boards, installed water line for ice maker, HVAC system 2022. . Both bathrooms are updated with a walk-in shower in the ensuite bathroom & tub shower combo with tile surround in second bath. Utility is home owners responsibility but other expenses for trash, sewer & water is HOA’s expense including the Hot water use. Complex area includes a pool and tennis courts. Centrally located, just steps from the TAMU bus stop and near shopping and dining.

Investor Tools

Property Icon
$154,000
Estimated Property Value
$98,710Estimated Mortgage Balance
$55,290Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$224/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,973
$141,879
2025
$24,000
$117,879
$141,879
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,973
$141,879

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Momentum Bank
Conventional
$105,000
No
First
May 17, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,710
$55,290
35%
64%
$588/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$813/mo
+$227/mo
8.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

904 University Oaks Blvd Apt 126 | Property Details | No Agent List