$1,100
904 University Oaks Blvd Apt 137, College Station, TX, 77840
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Dryer, Washer
FlooringVinyl
Exterior
Lot Size2,261 sqft
Building Information
Year Built1979
Stories1
Land Information
APN212500-0009-1370
SubdivisionCripple Creek Condos
Land UseResidential
Legal DescriptionCRIPPLE CREEK CONDOS, BLDG I, UNIT 137
Census Tract001303
Assessed Land Value$24,000
Assessed Improvement Value$117,879
Assessment Year2025
About this property
Available Now! This cute & clean, 2 BR, 2 BA condo is conveniently located near shopping, schools, restaurants, and more! Enjoy the covered patio, and community pool & tennis courts. A few steps away from the Texas A&M Bus route! All appliances included! Unit has been freshly painted and updated! ***If applications are not received 72 hours after the security deposit is paid, the security deposit will be forfeited. Any applicants that are not approved will receive a 100% refund on the deposit***
Investor Tools
$0Estimated Mortgage Balance
$144,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,973
$141,879
2025
$24,000
$117,879
$141,879
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,973
$141,879
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$144,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
N/A
+$1,040/mo
8.7%
