Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$151,000

NAL Estimated Property Value

904 University Oaks Blvd Apt 153, College Station, TX, 77840

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths908 Sq Ft
price_per_sqft$171.81 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer

Exterior

Private PoolPrivate Pool
Lot Size2,261 sqft

Building Information

Year Built1979
Stories1

Land Information

APN212500-0011-1530
Lot Number153
SubdivisionCripple Creek Condos
Land UseResidential
Legal DescriptionCRIPPLE CREEK CONDOS, BLOCK K, LOT 153
Census Tract001303
Assessed Land Value$24,000
Assessed Improvement Value$117,879
Assessment Year2025

About this property

Exceptional 2 bedroom 2 bathroom Cripple Creek Condo located directly on the Texas A&M bus stop! This renovated downstairs, corner unit is a must see! All furniture is negotiable! Refrigerator, washer and dryer will remain.

Investor Tools

Property Icon
$151,000
Estimated Property Value
$81,041Estimated Mortgage Balance
$69,959Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$244/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,973
$141,879
2025
$24,000
$117,879
$141,879
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,973
$141,879

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$89,600
No
First
May 18, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,041
$69,959
46%
54%
$538/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$783/mo
+$257/mo
8.3%

City: College Station

904 University Oaks Blvd Apt 153 | Property Details | No Agent List