$156,000
NAL Estimated Property Value904 W 35th St, Odessa, TX, 79764
Recently Sold
10/05/26
About this property
CUTE, CUTE 3 bedroom w/ flex room that can be used as 4th bedroom/gameroom/dining room/office etc. Gorgeously updated kitchen with all new cabinets, cabinet tops, beautiful backsplash and recently installed dishwasher and microwave. Recent updates include: Outdoor electrical panel, interior and exterior paint, all new flooring!, fans, fixtures, doors and so much more! Roof replaced 2025. HVAC replaced in 2021. Call today before it's gone!
Investor Tools
$156,000
Estimated Property Value
$0Estimated Mortgage Balance
$156,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
