$786,332
NAL Estimated Property Value905 Davis St, Taylor, TX, 76574
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size28,314 sqft
Building Information
Year Built1910
Stories2
Garage Spaces2
Land Information
APNR-13-0212-0010-30004
SubdivisionBrown
Land UseResidential
Legal DescriptionS3247 - BROWN, BLOCK 1, LOT 6-7 - 3PT, ST/PT, ACRES 0.65, & ALLEY, (AKA BROWN, BLOCK 1, LOT 6B-7B)
Census Tract021202
Assessed Land Value$227,928
Assessed Improvement Value$558,404
Assessment Year2025
About this property
HISTORIC GRAND LADY Zizinia-Burgess 1898 3,163(home)4/2.5 Interior formal areas all original in excellent condition.Intricate hand inlaid wood parquet floors.Wood columns. Tall heavy pocket doors.Stunning turned grand balusters on staircase. 3 detailed fireplace mantles. Beveled and stained glass throughout. Updated kitchen/living granite counter tops. Wrap-around curved front porch. An atrium/library wraps around 2nd level.2-story barn, man-cave/workshop/potential guesthouse(480 sf).Restrictions: Yes
Investor Tools
$786,332
Estimated Property Value
$341,639Estimated Mortgage Balance
$445,346Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,718 /month
Positive
Cash Flow Estimate:
$1,573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,953
$786,332
2025
$227,928
$558,404
$786,332
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,953
$786,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$183,000
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,639
$444,693
56%
43%
$2,253/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,253/mo
$-627/mo
2.5%
